Hewlett Packard Enterprise Co
HPE-PCCompany Profile
Financial Snapshot
Shareholder Return
Fiscal 2025
Issued 1.6% of shares last year, 2.8% issued over two.
- Buybacks
- $202.0M
- Dividends
- $684.0M
What drove EPS
A buyback raises earnings per share without the company earning more. This splits each year's change into the two.
The two parts do not sum exactly to the total — the difference is the cross-term, plus preferred capital where the company has any. It is left visible rather than distributed into the other two.
Share count is the denominator the filer used for diluted EPS, recovered as net income ÷ EPS — not the balance-sheet count, which is a point-in-time figure and would put the timing difference into this split. Years with a loss are omitted: a smaller share count makes a loss per share larger, so the decomposition inverts.
Company Financials
Annual data (10-K) · Last 5 years
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Market Cap | $198.1B | $73.2Best. | $70.7Best. | -- | -- |
| Revenue | $34.3B↑14% | $30.1B↑3% | $29.1B↑2% | $28.5B↑3% | $27.8B |
| Operating Income | -$437.0M↓120% | $2.2B↑5% | $2.1B↑167% | $782.0M↓31% | $1.1B |
| Net Income | $57.0M↓98% | $2.6B↑27% | $2.0B↑133% | $868.0M↓75% | $3.4B |
| EPS (Diluted) | $-0.04↓102% | $1.93↑25% | $1.54↑133% | $0.66↓74% | $2.58 |
| Gross Margin | — | — | — | — | — |
| Operating Margin | -1.3%↓118% | 7.3%↑1% | 7.2%↑161% | 2.7%↓33% | 4.1% |
| ROE | 0.2%↓98% | 10.4%↑9% | 9.6%↑119% | 4.4%↓75% | 17.2% |
| Total Debt | $25.5B↑18% | $21.6B↑38% | $15.7B↓1% | $15.8B↑5% | $15.1B |
| Shareholders' Equity | $24.7B↓1% | $24.8B↑17% | $21.2B↑7% | $19.9B↓1% | $20.0B |
| Current Ratio | 1.01↓21% | 1.29↑49% | 0.87↓2% | 0.88↓3% | 0.91 |
| Debt / Equity | 1.03↑19% | 0.87↑17% | 0.74↓7% | 0.80↑6% | 0.75 |
| Operating Cash Flow | $2.9B↓33% | $4.3B↓2% | $4.4B↓4% | $4.6B↓22% | $5.9B |
| Free Cash Flow | $627.0M↓68% | $2.0B↑23% | $1.6B↑9% | $1.5B↓56% | $3.4B |
| Metric | Marks Risk-Aware Value | Akre Three-Legged Stool | Druckenmiller Macro-Enhanced Growth | Spier Value Checklist | Pabrai Dhandho Framework | Munger Quality Focus | Ackman Activist Value | Piotroski F-Score | Greenblatt Magic Formula | Lynch GARP | Buffett Quality Compounder | Graham Defensive Value |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Verdict | HOLD | FAIL | HOLD | BUY | HOLD | PASS | FAIL | PASS | Not ranked | FAIL | FAIL | FAIL |
| Score | ||||||||||||
| Analysis | ||||||||||||
| Intrinsic Value | N/A | N/A | N/A | |||||||||
| Margin of Safety | -858.9% | -665.1% | N/A | -5886.5% | -51713.8% | -2708.6% | -1984.0% | -702.2% | -1859.1% | N/A | -3195.2% | N/A |
| Data As Of | 10-K (2026-08-15) | 10-K (2026-08-15) | 10-K (2026-08-15) | 10-K (2026-08-15) | 10-K (2026-08-15) | 10-K (2026-08-15) | 10-K (2026-08-15) | 10-K (2026-08-15) | 10-K (2026-08-15) | 10-K (2026-08-15) | 10-K (2026-08-15) | 10-K (2026-08-15) |
Where They Agree
- Debt & Leverage
All 8 investors flag HPE-PC's debt & leverage
Interest Coverage & Debt/EBITDAIC=-0.4x, D/EBITDA=11.1x✗MarksInterest Coverage > 3x; Debt/EBITDA < 4xDebt Levels1.03✗AkreDebt/Equity < 0.3✗MungerDebt/Equity < 0.5Total Debt / Shareholders Equity1.03✗Ackman<= 1.0LT Debt / Total Assets Change24.78% -> 28.65%✗PiotroskiDecreased YoYShow 4 more metrics ▾Show fewer ▴
Total Debt / Equity1.03✗Lynch< 0.33Cash - Long-term Debt$-16.0B✗LynchPositive preferredDebt/Equity & Interest CoverageD/E: 1.03, IC: -0.4x✗BuffettD/E < 0.5 AND Interest Coverage > 5xLT Debt vs Net Current AssetsLT Debt $21.7B vs NCA $351.0M✗GrahamLT Debt <= Net Current Assets - Valuation models
HPE-PC overvalued: all 9 models price fair value below $150.26 (median $7.21)
Marks fair value$15.67✗Marks-858.9% margin vs $150.26Akre fair value$19.64✗Akre-665.1% margin vs $150.26Spier fair value$2.51✗Spier-5886.5% margin vs $150.26Pabrai fair value$0.29✗Pabrai-51713.8% margin vs $150.26Show 5 more metrics ▾Show fewer ▴
Munger fair value$5.35✗Munger-2708.6% margin vs $150.26Ackman fair value$7.21✗Ackman-1984.0% margin vs $150.26Piotroski fair value$18.73✗Piotroski-702.2% margin vs $150.26Greenblatt fair value$7.67✗Greenblatt-1859.1% margin vs $150.26Buffett fair value$4.56✗Buffett-3195.2% margin vs $150.26
Where They Disagree
- Profitability
No clean pass — all 11 investors flag at least one profitability criterion
Discount to Intrinsic Value-288.9% (IV=$17.15 vs Price=$66.69)✗Marks>= 20% below intrinsic valuePositive Net Income Frequency12/13 years positive✓MarksPositive net income in >= 7 of last 10 yearsReturn on Equity6.7% (3-yr avg)✗AkreROE > 20% (3-year avg)EPS Growth AccelerationLatest: -102.1%, Prior: 25.3%✗DruckenmillerAccelerating EPS growthShow 19 more metrics ▾Show fewer ▴
Margin of SafetyP/B=3.6x✗SpierP/E < 15 AND P/B < 2.0✗PabraiP/B < 1.5 or P/E < 15Operating Income / Revenue-1.3%✗Ackman>= 15%Net Income / Shareholders Equity0.2%✗Ackman>= 15%Net Income / Total Assets0.08%✓PiotroskiROA > 0ROA Change YoY3.62% -> 0.08% (delta: -3.54%)✗PiotroskiCurrent ROA > Prior ROA(CFO / Total Assets) vs ROACFO/Assets=3.85%, ROA=0.08%✓PiotroskiCFO/Assets > ROAGross Margin Change YoY✗PiotroskiImproved YoYEBIT / Enterprise Value-0.4%✗Greenblatt> 10%Earnings Yield + ROC AssessmentEY=-0.4%, ROC=-10.0%✗GreenblattBoth EY > 10% and ROC > 25%3-5 Year EPS CAGR✗Lynch15-30% (Fast Grower); > 0% to passROE0.2%✗Lynch> 15%Net Income Positive (10+ years)12/14 years positive✗BuffettPositive every year for 10+ yearsROE (5-yr avg)8.3%✗Buffett> 15% (5-yr avg)Operating Margin (10-yr trend)-1.3% (latest)✗BuffettStable or rising over 10 yearsFree Cash Flow Proxy$502.0M✗BuffettPositive and growingEarnings Variance (10-yr CoV)0.73✗BuffettCoV < 0.3Retained Earnings Effectiveness1.06x✓Buffett$1 retained -> > $1 market value createdPositive EPS (10 years)11/14 years positive✗GrahamPositive EPS every year for 10 yearsEPS Growth (3-yr avg, 10-yr window)13.2%✗Graham>= 33% growth - Valuation
1 of 9 pass — Marks, Spier, Pabrai +5 more object
P/B or P/E vs. Historical AverageP/B=3.6x✗MarksP/E < 15 or P/B < 2.0Discount to Intrinsic Value-288.9% (IV=$17.15 vs Price=$66.69)✗Marks>= 20% below intrinsic valuePrice vs. 200-day MAQualitative✓DruckenmillerPrice above 200-day moving averageMargin of SafetyP/B=3.6x✗SpierP/E < 15 AND P/B < 2.0Show 9 more metrics ▾Show fewer ▴
P/E or FCF YieldFCF Yield=0.7%✗PabraiP/E < 15 or FCF Yield > 10%Valuation ReasonablenessOE Yield=0.6%✗MungerP/E < 25 or Owner Earnings Yield > 5%Price / FCF per Share140.2x✗Ackman<= 25EBIT / Enterprise Value-0.4%✗Greenblatt> 10%Earnings Yield + ROC AssessmentEY=-0.4%, ROC=-10.0%✗GreenblattBoth EY > 10% and ROC > 25%P/E / EPS Growth Rate✗Lynch< 1.0 (ideally < 0.5)Price / 3-yr avg EPS58.3x✗Graham<= 15xPrice-to-Book Ratio3.6x✗Graham<= 1.5xP/E x P/B207.70✗Graham<= 22.5 - Cash Flow
2 of 6 pass — Pabrai, Ackman, Lynch +1 more object
FCF Positive11/13 years FCF positive✓MarksPositive FCF in majority of recent yearsP/E or FCF YieldFCF Yield=0.7%✗PabraiP/E < 15 or FCF Yield > 10%(OCF - CapEx) / Market Cap0.7%✗Ackman>= 4%Price / FCF per Share140.2x✗Ackman<= 25Show 4 more metrics ▾Show fewer ▴
Operating Cash Flow$2.9B✓PiotroskiCFO > 0(CFO / Total Assets) vs ROACFO/Assets=3.85%, ROA=0.08%✓PiotroskiCFO/Assets > ROAFCF Positive and Growing$627.0M✗LynchPositive and growingFree Cash Flow Proxy$502.0M✗BuffettPositive and growing - Growth
1 of 5 pass — Druckenmiller, Ackman, Lynch +1 more object
Positive Net Income Frequency12/13 years positive✓MarksPositive net income in >= 7 of last 10 yearsEPS Growth AccelerationLatest: -102.1%, Prior: 25.3%✗DruckenmillerAccelerating EPS growthRevenue Growth RateLatest: 13.8%, Prior: 3.4%✓DruckenmillerRevenue growth accelerating3yr Median Revenue Growth3.4%✗Ackman>= 5%Show 5 more metrics ▾Show fewer ▴
Positive EPS Growth Frequency3/5 years with positive EPS growth✓AckmanPositive EPS growth in >= 3 of last 5 yearsP/E / EPS Growth Rate✗Lynch< 1.0 (ideally < 0.5)3-5 Year EPS CAGR✗Lynch15-30% (Fast Grower); > 0% to passInventory Growth vs Revenue GrowthInv: -18.7% vs Rev: 13.8%✓LynchInventory growth < Revenue growthEPS Growth (3-yr avg, 10-yr window)13.2%✗Graham>= 33% growth - Efficiency
No clean pass — all 6 investors flag at least one efficiency criterion
ROIC (high and growing)0/12 years ROIC > 15% (latest: -0.7%)✗AkreROIC > 15% for 3+ yearsReinvestment Rate x ROIC-0.0% (RR=0% x ROIC=-0.7%)✗AkreReinvestment Rate * ROIC > 10%Return on Invested Capital-0.7%✗Munger> 15%Current Ratio Change YoY1.29 -> 1.01✗PiotroskiIncreased YoYShow 5 more metrics ▾Show fewer ▴
Revenue / Total Assets Change YoY0.42x -> 0.45x✓PiotroskiImproved YoYEBIT / (NWC + Net Fixed Assets)-10.0%✗Greenblatt> 25%ROIC (3-5 yr avg)2.9%✗Buffett> 10%ROIC - WACC-7.1%✗BuffettPositive (WACC = 10%)Current Ratio1.01✗Graham>= 2.0 - Verdicts
Split decision: 5 FAIL · 3 HOLD · 2 PASS · 1 BUY
Overall verdict•MarksHOLD (5/8)✗AkreFAIL (2/7)•DruckenmillerHOLD (5/7)✓SpierBUY (7/8)•PabraiHOLD (5/8)✓MungerPASS (4/7)✗AckmanFAIL (3/9)✓PiotroskiPASS (F-Score 4)•GreenblattNot ranked✗LynchFAIL (1/7)✗BuffettFAIL (1/9)✗GrahamFAIL (1/9)
Historical Score Timeline
Industry Peers
Similar companies in Computers
HPE-PC vs Peers — Financial Grading
| Company | Market Cap | Price | Revenue | Net Income | ROE | D/E | Op. Margin | Curr. Ratio | Graham | Buffett | Lynch | Greenblatt | Piotroski |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Apple Inc.AAPL | $4.46T | $305.93 | $416.2B | $112.0B | 151.9% | 1.40 | 32.0% | 0.89 | 1/9 | 6/9 | 3/7 | 1/3 | F-Score 8 |
| CISCO SYSTEMS, INC.CSCO | $440.2B | $111.68 | $56.7B | $10.2B | 21.7% | 0.56 | 20.8% | 1.00 | 4/9 | 7/9 | 3/7 | 0/3 | F-Score 8 |
| INTERNATIONAL BUSINESS MACHINES CORPIBM | $220.8B | $234.32 | $67.5B | $10.6B | 32.4% | 1.68 | — | 0.96 | 3/9 | 3/9 | 3/7 | 0/3 | F-Score 6 |
| WESTERN DIGITAL CORPWDC | $175.4B | $508.80 | $9.5B | $1.9B | 35.6% | 1.31 | 24.5% | 1.08 | 1/9 | 1/9 | 3/7 | 1/3 | F-Score 4 |
| NCR Voyix CorpNCRRP | $138.6B | $1002.00 | $2.7B | $62.0M | 6.5% | 1.17 | 1.0% | 1.04 | 1/9 | 3/9 | 0/7 | 0/3 | F-Score 3 |
| Fortinet, Inc.FTNT | $117.4B | $160.01 | $6.8B | $1.9B | 149.8% | 0.81 | 30.7% | 1.17 | 2/9 | 5/9 | 5/7 | 1/3 | F-Score 6 |
| NetApp, Inc.NTAP | $40.6B | $207.08 | $6.2B | $1.3B | 94.4% | 1.84 | 26.8% | 1.44 | 3/9 | 5/9 | 3/7 | 1/3 | F-Score 8 |
| HP INCHPQ | $27.5B | $30.11 | $55.3B | $2.5B | -730.9% | -30.38 | 5.7% | 0.77 | 3/9 | 3/9 | 1/7 | 1/3 | F-Score 5 |